2011
Financial Summary - Saint Ann Maronite |
Jan - Dec 2011 |
|
|
|
|
|
|
INCOME |
|
|
|
|
|
Extraordinary Income |
|
|
|
|
Annual Bishop's Appeal |
3,695.00 |
|
|
|
Campaign Capital
Improvements |
1,600.00 |
|
|
|
Donations |
|
5,895.00 |
|
|
|
Refunds |
|
90.00 |
|
|
|
Reimbursements |
174.91 |
|
|
|
|
Total Extraordinary
Income |
|
11,454.91 |
|
|
|
Ordinary Income |
|
|
|
|
Auxiliary Receipts |
|
|
|
|
Assessments |
2,961.00 |
|
|
|
Candles & Other
Devotional Item |
868.00 |
|
|
|
Flower Donations |
590.00 |
|
|
|
Fuel |
|
3,192.00 |
|
|
|
Interest & Dividend
Income |
201.83 |
|
|
|
Property Rentals |
16,200.00 |
|
|
|
Total Auxiliary Receipts |
24,012.83 |
|
|
|
Fund Raising |
|
|
|
|
Heritage Day Income |
34,573.50 |
|
|
|
Lenten Dinner Income |
1,512.00 |
|
|
|
Sittou's Mini-Bazaar
Income - Bread Sales |
759.00 |
|
|
|
Other Special Events |
1,813.00 |
|
|
|
Total Fund Raising |
38,657.50 |
|
|
|
Programs |
|
|
|
|
|
Holy Name Society
Proceeds |
2,070.00 |
|
|
|
Sodality Proceeds |
5,738.00 |
|
|
|
Total Programs |
7,808.00 |
|
|
|
Regular Collections |
|
|
|
|
2nd Collections to be
forwarded |
2,019.00 |
|
|
|
Eparchial Special
Collections |
475.00 |
|
|
|
Sundays & Holy Day
Collections |
68,637.60 |
|
|
|
Total Regular Collections |
71,131.60 |
|
|
|
Restricted Receipts |
|
|
|
|
Memorials |
13,107.00 |
|
|
|
Total Restricted Receipts |
13,107.00 |
|
|
|
|
Total Ordinary Income |
|
154,716.93 |
|
|
|
|
TOTAL INCOME |
|
|
166,171.84 |
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
Extraordinary
Expenditures |
|
|
|
|
Furniture & Equipment |
10,524.80 |
|
|
|
Major Repair/Renovation
Church |
10,090.41 |
|
|
|
Major Repair/Renovation
Hall |
300.00 |
|
|
|
Major Repair/Renovation
Rectory |
17,589.44 |
|
|
|
|
Total Extraordinary
Expenditures |
|
38,504.65 |
|
|
|
Ordinary Expenditures |
|
|
|
|
Benefits |
|
|
|
|
|
Disability Insurance |
1,200.00 |
|
|
|
Medical Insurance |
11,400.00 |
|
|
|
Retirement Contribution
Eparchy |
5,400.00 |
|
|
|
Total Benefits |
18,000.00 |
|
|
|
Fund Raising Expenses |
|
|
|
|
Bingo Game Operation
Expenses |
100.00 |
|
|
|
Heritage Day Expenses |
13,966.97 |
|
|
|
Lenten Dinner Expenses |
697.66 |
|
|
|
Sittou's Mini-Bazaar
Expenses |
528.00 |
|
|
|
Total Fund Raising
Expenses |
15,292.63 |
|
|
|
Household |
5,738.61 |
|
|
|
Other Ordinary Expenses |
|
|
|
|
2nd Collections Fwd to
Eparchy |
2,019.00 |
|
|
|
Annual Bishop's Appeal
Expenses |
4,014.49 |
|
|
|
Conferences &
Retreats (specify |
922.80 |
|
|
|
Donations to Others
(Charity) |
500.00 |
|
|
|
Eparchial Assessment |
10,000.04 |
|
|
|
Insurance - Buildings |
5,666.00 |
|
|
|
Janitorial Supplies |
261.76 |
|
|
|
Maintenance & Repair |
2,179.31 |
|
|
|
Miscellaneous (specify) |
135.00 |
|
|
|
Real Estate Taxes |
1,626.62 |
|
|
|
Religious Supplies
(hosts, etc) |
4,976.66 |
|
|
|
Special Collections
Forwarded |
475.00 |
|
|
|
Special Events including
Bingo |
|
|
|
|
Annual Fall Outing |
90.00 |
|
|
|
Children's Christmas
Party |
189.08 |
|
|
|
Church Hall Kitchen
Expenses |
2,468.18 |
|
|
|
Coffee Hour Expenses |
369.72 |
|
|
|
Other (specify) |
349.00 |
|
|
|
Parish Picnic |
116.36 |
|
|
|
Saint Maron's Day |
1,388.00 |
|
|
|
Total Special Events
including Bingo |
4,970.34 |
|
|
|
Utilities |
|
|
|
|
Cable/Satellite TV |
767.74 |
|
|
|
Electric |
4,840.87 |
|
|
|
Fuel or Gas |
5,144.76 |
|
|
|
Sewer |
418.12 |
|
|
|
Water |
695.71 |
|
|
|
Total Utilities |
11,867.20 |
|
|
|
Total Other Ordinary
Expenses |
49,614.22 |
|
|
|
Parish Office
Administration |
15,240.78 |
|
|
|
Parish Programs |
|
|
|
|
Holy Name Society
Expenses |
1,115.38 |
|
|
|
Sodality Expenses |
3,801.04 |
|
|
|
Total Parish Programs |
4,916.42 |
|
|
|
Rental Property Expenses |
|
|
|
|
Repairs |
1,844.99 |
|
|
|
Utilities |
2,386.16 |
|
|
|
Total Rental Property
Expenses |
4,231.15 |
|
|
|
Salaries |
|
|
|
|
|
Clergy |
|
19,400.00 |
|
|
|
Other Salaries |
9,416.50 |
|
|
|
Total Salaries |
28,816.50 |
|
|
|
|
Total Ordinary
Expenditures |
|
141,850.31 |
|
|
|
|
TOTAL EXPENSES |
|
180,354.96 |
|
|
|
NET
INCOME |
|
|
-14,183.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|