| 2011 Financial Summary - Saint Ann Maronite | Jan - Dec 2011 | |||||||||||
| INCOME | ||||||||||||
| Extraordinary Income | ||||||||||||
| Annual Bishop's Appeal | 3,695.00 | |||||||||||
| Campaign Capital Improvements | 1,600.00 | |||||||||||
| Donations | 5,895.00 | |||||||||||
| Refunds | 90.00 | |||||||||||
| Reimbursements | 174.91 | |||||||||||
| Total Extraordinary Income | 11,454.91 | |||||||||||
| Ordinary Income | ||||||||||||
| Auxiliary Receipts | ||||||||||||
| Assessments | 2,961.00 | |||||||||||
| Candles & Other Devotional Item | 868.00 | |||||||||||
| Flower Donations | 590.00 | |||||||||||
| Fuel | 3,192.00 | |||||||||||
| Interest & Dividend Income | 201.83 | |||||||||||
| Property Rentals | 16,200.00 | |||||||||||
| Total Auxiliary Receipts | 24,012.83 | |||||||||||
| Fund Raising | ||||||||||||
| Heritage Day Income | 34,573.50 | |||||||||||
| Lenten Dinner Income | 1,512.00 | |||||||||||
| Sittou's Mini-Bazaar Income - Bread Sales | 759.00 | |||||||||||
| Other Special Events | 1,813.00 | |||||||||||
| Total Fund Raising | 38,657.50 | |||||||||||
| Programs | ||||||||||||
| Holy Name Society Proceeds | 2,070.00 | |||||||||||
| Sodality Proceeds | 5,738.00 | |||||||||||
| Total Programs | 7,808.00 | |||||||||||
| Regular Collections | ||||||||||||
| 2nd Collections to be forwarded | 2,019.00 | |||||||||||
| Eparchial Special Collections | 475.00 | |||||||||||
| Sundays & Holy Day Collections | 68,637.60 | |||||||||||
| Total Regular Collections | 71,131.60 | |||||||||||
| Restricted Receipts | ||||||||||||
| Memorials | 13,107.00 | |||||||||||
| Total Restricted Receipts | 13,107.00 | |||||||||||
| Total Ordinary Income | 154,716.93 | |||||||||||
| TOTAL INCOME | 166,171.84 | |||||||||||
| EXPENSES | ||||||||||||
| Extraordinary Expenditures | ||||||||||||
| Furniture & Equipment | 10,524.80 | |||||||||||
| Major Repair/Renovation Church | 10,090.41 | |||||||||||
| Major Repair/Renovation Hall | 300.00 | |||||||||||
| Major Repair/Renovation Rectory | 17,589.44 | |||||||||||
| Total Extraordinary Expenditures | 38,504.65 | |||||||||||
| Ordinary Expenditures | ||||||||||||
| Benefits | ||||||||||||
| Disability Insurance | 1,200.00 | |||||||||||
| Medical Insurance | 11,400.00 | |||||||||||
| Retirement Contribution Eparchy | 5,400.00 | |||||||||||
| Total Benefits | 18,000.00 | |||||||||||
| Fund Raising Expenses | ||||||||||||
| Bingo Game Operation Expenses | 100.00 | |||||||||||
| Heritage Day Expenses | 13,966.97 | |||||||||||
| Lenten Dinner Expenses | 697.66 | |||||||||||
| Sittou's Mini-Bazaar Expenses | 528.00 | |||||||||||
| Total Fund Raising Expenses | 15,292.63 | |||||||||||
| Household | 5,738.61 | |||||||||||
| Other Ordinary Expenses | ||||||||||||
| 2nd Collections Fwd to Eparchy | 2,019.00 | |||||||||||
| Annual Bishop's Appeal Expenses | 4,014.49 | |||||||||||
| Conferences & Retreats (specify | 922.80 | |||||||||||
| Donations to Others (Charity) | 500.00 | |||||||||||
| Eparchial Assessment | 10,000.04 | |||||||||||
| Insurance - Buildings | 5,666.00 | |||||||||||
| Janitorial Supplies | 261.76 | |||||||||||
| Maintenance & Repair | 2,179.31 | |||||||||||
| Miscellaneous (specify) | 135.00 | |||||||||||
| Real Estate Taxes | 1,626.62 | |||||||||||
| Religious Supplies (hosts, etc) | 4,976.66 | |||||||||||
| Special Collections Forwarded | 475.00 | |||||||||||
| Special Events including Bingo | ||||||||||||
| Annual Fall Outing | 90.00 | |||||||||||
| Children's Christmas Party | 189.08 | |||||||||||
| Church Hall Kitchen Expenses | 2,468.18 | |||||||||||
| Coffee Hour Expenses | 369.72 | |||||||||||
| Other (specify) | 349.00 | |||||||||||
| Parish Picnic | 116.36 | |||||||||||
| Saint Maron's Day | 1,388.00 | |||||||||||
| Total Special Events including Bingo | 4,970.34 | |||||||||||
| Utilities | ||||||||||||
| Cable/Satellite TV | 767.74 | |||||||||||
| Electric | 4,840.87 | |||||||||||
| Fuel or Gas | 5,144.76 | |||||||||||
| Sewer | 418.12 | |||||||||||
| Water | 695.71 | |||||||||||
| Total Utilities | 11,867.20 | |||||||||||
| Total Other Ordinary Expenses | 49,614.22 | |||||||||||
| Parish Office Administration | 15,240.78 | |||||||||||
| Parish Programs | ||||||||||||
| Holy Name Society Expenses | 1,115.38 | |||||||||||
| Sodality Expenses | 3,801.04 | |||||||||||
| Total Parish Programs | 4,916.42 | |||||||||||
| Rental Property Expenses | ||||||||||||
| Repairs | 1,844.99 | |||||||||||
| Utilities | 2,386.16 | |||||||||||
| Total Rental Property Expenses | 4,231.15 | |||||||||||
| Salaries | ||||||||||||
| Clergy | 19,400.00 | |||||||||||
| Other Salaries | 9,416.50 | |||||||||||
| Total Salaries | 28,816.50 | |||||||||||
| Total Ordinary Expenditures | 141,850.31 | |||||||||||
| TOTAL EXPENSES | 180,354.96 | |||||||||||
| NET INCOME | -14,183.12 | |||||||||||